close

Se connecter

Se connecter avec OpenID

Annexe - simulation toutes communes

IntégréTéléchargement
Simulation péréquation financière - toutes les communes
(Facture sociale, péréquation intercommunale et réforme policière)
2017
Communes
Population
31.12.2014
Aclens
Agiez
Aigle
Allaman
Apples
Arnex-sur-Nyon
Arnex-sur-Orbe
Arzier-Le Muids
Assens
Aubonne
Avenches
Ballaigues
Ballens
Bassins
Baulmes
Bavois
Begnins
Belmont-sur-Lausanne
Belmont-sur-Yverdon
Bercher
Berolle
Bettens
Bex
Bière
Bioley-Magnoux
Bioley-Orjulaz
Blonay
Bofflens
Bogis-Bossey
Bonvillars
Borex
Bottens
Bougy-Villars
Boulens
Bourg-en-Lavaux
Bournens
Boussens
Bremblens
Brenles
Bretigny-sur-Morrens
Bretonnières
Buchillon
SCL - division finances communales
538
297
9'771
401
1'341
190
615
2'442
1'024
3'051
4'030
1'037
507
1'318
1'019
919
1'698
3'554
357
1'143
302
531
7'007
1'526
196
460
6'110
189
830
514
919
1'281
444
313
5'184
362
944
495
144
785
236
616
Taux
2014
62.0
76.0
67.5
61.0
71.0
63.0
73.0
64.0
70.0
68.0
68.0
66.0
69.0
70.0
78.0
73.0
67.0
69.5
76.0
79.0
77.0
70.0
71.0
68.0
74.0
66.0
72.0
69.0
64.0
55.0
57.0
69.0
62.0
79.0
61.0
80.0
69.0
66.0
78.0
73.0
70.0
53.0
Point impôts
2014
40'747
8'497
256'314
24'671
49'175
14'425
14'235
123'913
39'784
256'690
103'750
99'800
16'056
52'681
27'287
24'961
98'583
180'221
8'809
36'623
9'358
18'668
163'724
37'126
6'089
30'506
331'888
5'444
43'468
20'658
92'938
42'846
52'784
6'902
319'172
12'835
32'905
25'805
4'031
22'224
4'854
91'716
Acomptes 2016
(Effectif)
1'594'270
177'841
-550'264
1'251'442
1'397'077
559'778
183'743
3'950'494
1'143'531
10'122'231
106'172
4'257'798
383'942
1'539'126
353'559
380'435
4'014'270
5'156'860
158'834
739'638
193'029
668'691
-1'570'079
129'727
134'715
1'322'906
9'324'855
140'737
1'580'192
721'140
3'762'591
1'182'597
2'432'463
48'252
10'126'384
353'656
1'008'938
943'809
88'069
493'716
17'894
3'793'882
Projections
(65% écrêtage et
6.5 pts aide)
1'633'710
168'918
-826'740
1'254'112
1'356'291
573'891
167'079
3'898'899
1'110'080
10'482'695
-24'242
4'493'628
369'761
1'494'680
320'317
352'530
4'001'424
5'079'433
149'192
701'358
183'538
654'377
-1'783'029
84'011
128'825
1'335'019
9'196'787
136'139
1'565'046
708'122
4'002'232
1'149'314
2'582'080
39'326
10'181'988
341'464
983'985
934'817
83'733
471'318
11'458
4'131'310
Variante 9 (6.5 pts aide en 2017 et 2018 puis 8pts ; 36-46-56-66 et 65%, 50%, 15%, 0)
2018
2019
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
39'441
1.0
-8'923
-1.1
-276'476
-1.1
2'670
0.1
-40'786
-0.8
14'112
1.0
-16'665
-1.2
-51'595
-0.4
-33'452
-0.8
360'464
1.4
-130'414
-1.3
235'830
2.4
-14'181
-0.9
-44'447
-0.8
-33'242
-1.2
-27'905
-1.1
-12'846
-0.1
-77'427
-0.4
-9'641
-1.1
-38'280
-1.0
-9'491
-1.0
-14'314
-0.8
-212'950
-1.3
-45'716
-1.2
-5'890
-1.0
12'113
0.4
-128'069
-0.4
-4'597
-0.8
-15'147
-0.3
-13'018
-0.6
239'641
2.6
-33'283
-0.8
149'617
2.8
-8'926
-1.3
55'604
0.2
-12'192
-0.9
-24'953
-0.8
-8'992
-0.3
-4'336
-1.1
-22'398
-1.0
-6'436
-1.3
337'428
3.7
Projections
(50% écrêtage et
6.5 pts aide)
1'649'725
164'964
-949'213
1'254'834
1'338'078
579'623
159'720
3'874'937
1'095'141
10'630'975
-81'819
4'592'635
363'442
1'474'829
305'648
340'185
3'994'360
5'043'550
144'930
684'400
179'329
647'970
-1'876'907
63'826
126'210
1'339'639
9'136'991
134'089
1'557'919
702'234
4'102'887
1'134'422
2'644'515
35'398
10'200'707
336'051
972'809
930'586
81'814
461'384
8'622
4'272'568
Ecarts
Ecarts
Projections
(positif = perdant
(positif = perdant
(15% écrêtage
négatif = gagnant)
négatif = gagnant)
et 8pts aide)
CHF
Points
CHF
Points
55'456
1.4
1'688'334
94'064
2.3
-12'877
-1.5
156'786
-21'055
-2.5
-398'949
-1.6
-1'182'018
-631'754
-2.5
3'392
0.1
1'257'611
6'169
0.3
-58'999
-1.2
1'300'614
-96'463
-2.0
19'845
1.4
593'436
33'657
2.3
-24'023
-1.7
144'672
-39'072
-2.7
-75'557
-0.6
3'831'667
-118'827
-1.0
-48'391
-1.2
1'065'700
-77'832
-2.0
508'744
2.0
10'982'970
860'739
3.4
-187'991
-1.8
-182'367
-288'539
-2.8
334'837
3.4
4'806'589
548'791
5.5
-20'500
-1.3
350'524
-33'417
-2.1
-64'297
-1.2
1'436'214
-102'913
-2.0
-47'911
-1.8
276'636
-76'923
-2.8
-40'250
-1.6
316'017
-64'418
-2.6
-19'910
-0.2
3'982'619
-31'652
-0.3
-113'310
-0.6
4'979'978
-176'882
-1.0
-13'904
-1.6
135'723
-23'111
-2.6
-55'237
-1.5
649'768
-89'869
-2.5
-13'700
-1.5
170'628
-22'400
-2.4
-20'721
-1.1
633'983
-34'709
-1.9
-306'828
-1.9
-2'050'486
-480'407
-2.9
-65'901
-1.8
27'248
-102'478
-2.8
-8'504
-1.4
120'827
-13'888
-2.3
16'734
0.5
1'351'631
28'725
0.9
-187'865
-0.6
9'023'814
-301'041
-0.9
-6'648
-1.2
129'586
-11'150
-2.0
-22'274
-0.5
1'543'532
-36'660
-0.8
-18'906
-0.9
690'420
-30'720
-1.5
340'296
3.7
4'321'074
558'483
6.0
-48'175
-1.1
1'101'925
-80'672
-1.9
212'052
4.0
2'790'216
357'754
6.8
-12'853
-1.9
27'074
-21'178
-3.1
74'323
0.2
10'261'499
135'115
0.4
-17'606
-1.4
324'644
-29'013
-2.3
-36'129
-1.1
948'430
-60'508
-1.8
-13'222
-0.5
922'045
-21'764
-0.8
-6'255
-1.6
77'769
-10'300
-2.6
-32'332
-1.5
440'912
-52'804
-2.4
-9'271
-1.9
3'204
-14'690
-3.0
478'686
5.2
4'600'961
807'079
8.8
2020
Projections
(plus de pts
écrêté et 8pts
aide)
1'703'787
153'210
-1'280'577
1'258'261
1'283'995
598'968
138'163
3'811'701
1'052'836
11'126'296
-223'051
4'886'911
344'832
1'419'419
264'266
305'696
3'975'562
4'950'940
131'651
634'692
166'818
627'628
-2'122'297
12'192
118'466
1'356'052
8'970'339
127'552
1'536'529
685'092
4'402'459
1'087'177
2'850'678
23'450
10'280'958
319'596
937'348
917'887
75'994
431'951
934
4'737'814
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
109'517
2.7
-24'631
-2.9
-730'313
-2.8
6'819
0.3
-113'082
-2.3
39'190
2.7
-45'580
-3.2
-138'793
-1.1
-90'696
-2.3
1'004'065
3.9
-329'223
-3.2
629'113
6.3
-39'110
-2.4
-119'708
-2.3
-89'293
-3.3
-74'739
-3.0
-38'708
-0.4
-205'920
-1.1
-27'183
-3.1
-104'946
-2.9
-26'211
-2.8
-41'063
-2.2
-552'218
-3.4
-117'535
-3.2
-16'249
-2.7
33'146
1.1
-354'516
-1.1
-13'184
-2.4
-43'664
-1.0
-36'048
-1.7
639'868
6.9
-95'420
-2.2
418'216
7.9
-24'802
-3.6
154'574
0.5
-34'060
-2.7
-71'590
-2.2
-25'922
-1.0
-12'076
-3.0
-61'766
-2.8
-16'960
-3.5
943'932
10.3
1/7
2017
Communes
Population
31.12.2014
Bullet
Bursinel
Bursins
Burtigny
Bussigny
Bussy-Chardonney
Bussy-sur-Moudon
Carrouge
Chamblon
Champagne
Champtauroz
Champvent
Chardonne
Château-d'Oex
Chavannes-de-Bogis
Chavannes-des-Bois
Chavannes-le-Chêne
Chavannes-le-Veyron
Chavannes-près-Renens
Chavannes-sur-Moudon
Chavornay
Chêne-Pâquier
Chesalles-sur-Moudon
Cheseaux-Noréaz
Cheseaux-sur-Lausanne
Chéserex
Chessel
Chevilly
Chevroux
Chexbres
Chigny
Clarmont
Coinsins
Commugny
Concise
Coppet
Corbeyrier
Corcelles-le-Jorat
Corcelles-près-Concise
Corcelles-près-Payerne
Corcelles-sur-Chavornay
Corseaux
Corsier-sur-Vevey
Cossonay
Cottens
Crans-près-Céligny
Crassier
Cremin
SCL - division finances communales
596
471
764
371
8'208
388
197
1'103
590
1'005
137
600
2'835
3'440
1'125
797
274
127
7'169
233
4'050
132
160
663
4'080
1'225
362
249
418
2'180
330
155
427
2'524
932
2'892
421
443
331
2'091
330
2'172
3'393
3'608
472
2'048
1'114
51
Taux
2014
70.0
61.5
71.0
76.0
62.0
72.0
80.0
75.0
66.0
63.0
77.0
71.0
66.0
83.0
59.0
61.0
78.0
77.0
79.0
72.0
72.0
79.0
75.0
64.0
74.5
52.0
76.0
74.0
70.0
64.0
62.0
75.0
39.0
58.0
75.0
53.0
70.0
79.0
71.0
72.0
76.0
64.0
66.0
67.3
72.0
53.0
64.0
77.0
Point impôts
2014
15'344
29'915
35'670
10'927
356'632
13'870
5'172
30'558
21'622
34'562
2'756
20'316
161'225
107'402
98'000
60'199
6'771
2'877
170'689
3'709
122'489
3'327
3'731
30'671
145'388
145'968
7'827
7'287
11'438
102'005
19'182
7'795
102'494
235'952
28'928
292'636
8'763
15'221
9'554
51'319
8'379
159'212
121'405
125'738
15'613
335'979
64'395
1'021
Acomptes 2016
(Effectif)
214'637
1'088'289
1'332'866
39'826
8'397'024
376'645
55'786
525'509
646'383
968'426
-20'752
623'173
6'212'873
669'176
4'028'455
2'393'444
-3'871
16'077
-1'514'456
-15'251
2'335'363
30'790
52'064
1'082'017
3'341'507
5'801'077
52'051
167'730
276'522
3'232'966
680'863
207'830
3'807'665
9'255'695
694'305
11'803'074
-36'820
388'302
136'196
393'217
109'921
5'900'870
2'393'861
2'675'943
441'946
14'323'588
2'499'437
3'539
Projections
(65% écrêtage et
6.5 pts aide)
196'369
1'097'245
1'320'028
24'010
8'150'060
364'969
49'346
492'957
631'135
941'516
-25'116
607'018
6'175'662
522'165
4'179'264
2'450'996
-13'959
12'075
-1'736'021
-19'213
2'224'715
26'290
48'063
1'069'233
3'217'461
6'216'077
42'139
160'156
266'389
3'193'413
678'461
203'240
4'345'699
9'684'504
666'523
12'440'976
-51'587
373'133
124'683
333'071
100'033
6'031'837
2'291'435
2'568'906
429'162
15'688'105
2'489'850
2'275
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
-18'268
-1.2
8'955
0.3
-12'838
-0.4
-15'815
-1.4
-246'965
-0.7
-11'677
-0.8
-6'440
-1.2
-32'552
-1.1
-15'248
-0.7
-26'910
-0.8
-4'365
-1.6
-16'155
-0.8
-37'211
-0.2
-147'011
-1.4
150'809
1.5
57'552
1.0
-10'088
-1.5
-4'002
-1.4
-221'565
-1.3
-3'961
-1.1
-110'648
-0.9
-4'499
-1.4
-4'001
-1.1
-12'784
-0.4
-124'046
-0.9
414'999
2.8
-9'912
-1.3
-7'575
-1.0
-10'132
-0.9
-39'553
-0.4
-2'402
-0.1
-4'589
-0.6
538'034
5.2
428'808
1.8
-27'782
-1.0
637'901
2.2
-14'766
-1.7
-15'169
-1.0
-11'513
-1.2
-60'146
-1.2
-9'888
-1.2
130'967
0.8
-102'426
-0.8
-107'037
-0.9
-12'784
-0.8
1'364'517
4.1
-9'587
-0.1
-1'264
-1.2
2018
Projections
(50% écrêtage et
6.5 pts aide)
188'298
1'100'590
1'314'003
17'047
8'038'880
359'758
46'505
478'544
624'285
929'465
-27'032
599'796
6'157'272
457'419
4'241'455
2'474'353
-18'395
10'314
-1'833'596
-19'321
2'175'480
24'309
46'294
1'063'297
3'162'149
6'389'262
37'771
156'799
261'879
3'174'953
677'128
201'151
4'571'663
9'862'045
654'184
12'706'053
-58'067
366'404
119'595
306'502
95'668
6'084'623
2'245'694
2'521'131
423'454
16'259'916
2'484'730
1'719
2019
Ecarts
Ecarts
Projections
(positif = perdant
(positif = perdant
(15% écrêtage
négatif = gagnant)
négatif = gagnant)
et 8pts aide)
CHF
Points
CHF
Points
-26'340
-1.7
173'339
-41'298
-2.7
12'301
0.4
1'110'326
22'036
0.7
-18'863
-0.5
1'302'088
-30'778
-0.9
-22'779
-2.1
5'504
-34'322
-3.1
-358'144
-1.0
7'818'644
-578'380
-1.6
-16'887
-1.2
348'915
-27'730
-2.0
-9'281
-1.8
40'781
-15'005
-2.9
-46'966
-1.5
448'927
-76'582
-2.5
-22'098
-1.0
609'416
-36'967
-1.7
-38'961
-1.1
905'278
-63'148
-1.8
-6'280
-2.3
-30'640
-9'889
-3.6
-23'377
-1.2
583'996
-39'178
-1.9
-55'601
-0.3
6'126'336
-86'538
-0.5
-211'757
-2.0
340'434
-328'742
-3.1
213'000
2.2
4'388'651
360'196
3.7
80'909
1.3
2'530'696
137'252
2.3
-14'524
-2.1
-26'370
-22'498
-3.3
-5'763
-2.0
6'904
-9'173
-3.2
-319'140
-1.9
-2'031'824
-517'367
-3.0
-4'070
-1.1
-25'010
-9'758
-2.6
-159'882
-1.3
2'070'601
-264'762
-2.2
-6'480
-1.9
20'502
-10'288
-3.1
-5'770
-1.5
42'358
-9'706
-2.6
-18'720
-0.6
1'052'584
-29'433
-1.0
-179'358
-1.2
3'044'614
-296'892
-2.0
588'184
4.0
6'793'396
992'319
6.8
-14'280
-1.8
28'662
-23'389
-3.0
-10'931
-1.5
150'042
-17'688
-2.4
-14'643
-1.3
251'947
-24'574
-2.1
-58'014
-0.6
3'140'117
-92'849
-0.9
-3'735
-0.2
674'938
-5'925
-0.3
-6'678
-0.9
198'069
-9'761
-1.3
763'998
7.5
5'094'967
1'287'302
12.6
606'349
2.6
10'280'262
1'024'566
4.3
-40'121
-1.4
628'347
-65'958
-2.3
902'979
3.1
13'327'765
1'524'690
5.2
-21'247
-2.4
-68'641
-31'821
-3.6
-21'899
-1.4
352'648
-35'655
-2.3
-16'602
-1.7
110'574
-25'622
-2.7
-86'715
-1.7
254'375
-138'842
-2.7
-14'253
-1.7
86'840
-23'081
-2.8
183'753
1.2
6'213'005
312'135
2.0
-148'167
-1.2
2'156'927
-236'934
-2.0
-154'812
-1.2
2'426'668
-249'275
-2.0
-18'492
-1.2
410'944
-31'002
-2.0
1'936'328
5.8
17'587'641
3'264'053
9.7
-14'707
-0.2
2'475'899
-23'538
-0.4
-1'820
-1.8
473
-3'066
-3.0
2020
Projections
(plus de pts
écrêté et 8pts
aide)
167'111
1'113'918
1'296'340
987
7'720'600
344'094
38'327
436'024
602'626
894'579
-32'129
576'832
6'110'459
292'648
4'448'785
2'553'232
-29'605
5'472
-2'116'872
-25'043
2'023'861
18'906
40'599
1'047'642
2'992'063
6'961'112
24'712
147'114
247'470
3'123'682
673'604
196'812
5'313'974
10'452'017
616'944
13'584'327
-72'706
346'639
106'888
232'164
83'038
6'263'887
2'118'356
2'385'390
405'281
18'141'692
2'470'799
-80
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
-47'526
-3.1
25'629
0.9
-36'526
-1.0
-38'838
-3.6
-676'424
-1.9
-32'552
-2.3
-17'460
-3.4
-89'485
-2.9
-43'757
-2.0
-73'847
-2.1
-11'377
-4.1
-46'341
-2.3
-102'414
-0.6
-376'528
-3.5
420'329
4.3
159'788
2.7
-25'733
-3.8
-10'605
-3.7
-602'416
-3.5
-9'792
-2.6
-311'502
-2.5
-11'884
-3.6
-11'465
-3.1
-34'374
-1.1
-349'444
-2.4
1'160'034
7.9
-27'340
-3.5
-20'616
-2.8
-29'052
-2.5
-109'285
-1.1
-7'259
-0.4
-11'017
-1.4
1'506'309
14.7
1'196'322
5.1
-77'361
-2.7
1'781'252
6.1
-35'886
-4.1
-41'664
-2.7
-29'308
-3.1
-161'053
-3.1
-26'883
-3.2
363'017
2.3
-275'505
-2.3
-290'553
-2.3
-36'665
-2.3
3'818'104
11.4
-28'638
-0.4
-3'619
-3.5
2/7
2017
Communes
Population
31.12.2014
Crissier
Cronay
Croy
Cuarnens
Cuarny
Cudrefin
Cugy
Curtilles
Daillens
Démoret
Denens
Denges
Dizy
Dompierre
Donneloye
Duillier
Dully
Echallens
Echandens
Echichens
Eclépens
Ecublens
Epalinges
Ependes
Essertes
Essertines-sur-Rolle
Essertines-sur-Yverdon
Essert-Pittet
Etagnières
Etoy
Eysins
Faoug
Féchy
Ferlens
Ferreyres
Fey
Fiez
Fontaines-sur-Grandson
Forel (Lavaux)
Forel-sur-Lucens
Founex
Froideville
Genolier
Giez
Gilly
Gimel
Gingins
Givrins
SCL - division finances communales
7'407
352
321
435
204
1'464
2'738
306
940
126
699
1'612
224
247
728
1'014
612
5'485
2'405
2'570
1'010
12'181
8'912
344
330
698
908
151
1'106
2'890
1'462
825
857
330
302
620
411
183
2'072
153
3'276
2'305
1'875
384
1'074
1'923
1'217
948
Taux
2014
65.0
81.0
74.0
77.0
81.0
59.0
67.0
72.0
71.0
81.0
68.0
62.0
74.0
80.0
73.0
66.0
49.0
74.0
62.0
68.0
46.0
62.0
66.0
75.0
70.0
68.0
73.0
75.0
73.0
61.0
61.0
61.0
64.0
77.0
76.0
75.0
69.0
69.0
66.0
75.0
57.0
76.0
55.0
66.0
66.0
71.5
51.0
61.0
Point impôts
2014
300'611
9'293
8'127
12'479
6'815
45'260
117'631
8'100
38'475
3'149
35'351
61'597
8'070
5'883
23'148
60'431
80'287
173'156
124'899
128'758
68'499
456'934
461'507
8'718
9'308
37'372
27'983
3'469
36'300
141'771
137'604
26'732
75'060
9'497
10'044
16'159
10'930
4'595
73'679
3'859
331'728
72'243
178'660
14'749
64'256
54'245
96'095
74'875
Acomptes 2016
(Effectif)
5'918'127
68'685
104'818
107'406
97'727
1'060'464
3'615'764
119'983
1'235'099
20'833
1'286'921
1'921'771
244'702
-9'604
603'191
2'161'646
3'418'375
2'566'935
3'928'058
4'331'738
2'412'061
6'948'987
11'125'430
106'051
182'539
1'336'624
654'505
31'116
1'017'895
4'763'705
5'779'531
808'851
3'121'671
194'846
266'154
184'090
218'640
117'667
1'884'616
76'374
13'706'710
1'465'262
7'235'432
583'788
2'626'968
881'477
3'684'700
2'952'171
Projections
(65% écrêtage et
6.5 pts aide)
5'668'539
56'051
95'577
89'609
89'139
1'021'846
3'535'533
110'662
1'203'629
16'762
1'274'603
1'878'975
237'830
-18'348
582'780
2'160'374
3'674'131
2'398'173
3'876'259
4'286'872
2'450'331
6'590'261
10'901'031
96'590
173'727
1'323'601
627'820
26'927
986'792
4'707'845
6'034'039
787'322
3'238'720
185'395
257'287
163'286
207'719
113'355
1'826'599
72'447
14'430'862
1'395'454
7'576'203
573'181
2'626'647
826'332
3'794'865
3'039'566
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
-249'589
-0.8
-12'634
-1.4
-9'241
-1.1
-17'797
-1.4
-8'588
-1.3
-38'618
-0.9
-80'231
-0.7
-9'321
-1.2
-31'470
-0.8
-4'070
-1.3
-12'318
-0.3
-42'796
-0.7
-6'872
-0.9
-8'744
-1.5
-20'411
-0.9
-1'271
-0.0
255'757
3.2
-168'762
-1.0
-51'799
-0.4
-44'865
-0.3
38'270
0.6
-358'726
-0.8
-224'398
-0.5
-9'460
-1.1
-8'812
-0.9
-13'022
-0.3
-26'685
-1.0
-4'190
-1.2
-31'104
-0.9
-55'860
-0.4
254'508
1.8
-21'529
-0.8
117'048
1.6
-9'452
-1.0
-8'867
-0.9
-20'803
-1.3
-10'921
-1.0
-4'313
-0.9
-58'018
-0.8
-3'927
-1.0
724'152
2.2
-69'807
-1.0
340'771
1.9
-10'607
-0.7
-321
-0.0
-55'145
-1.0
110'165
1.1
87'395
1.2
2018
Projections
(50% écrêtage et
6.5 pts aide)
5'556'952
50'491
91'492
81'774
85'350
1'004'600
3'499'419
106'542
1'189'562
14'968
1'268'807
1'859'720
234'766
-22'189
573'690
2'158'838
3'781'023
2'323'233
3'852'196
4'265'761
2'465'550
6'429'579
10'797'833
92'406
169'810
1'317'474
615'964
25'077
972'927
4'681'803
6'139'454
777'691
3'287'005
181'204
253'340
154'113
202'872
111'439
1'800'632
70'706
14'731'788
1'364'459
7'717'440
568'418
2'625'449
801'875
3'839'891
3'075'347
2019
Ecarts
Ecarts
Projections
(positif = perdant
(positif = perdant
(15% écrêtage
négatif = gagnant)
négatif = gagnant)
et 8pts aide)
CHF
Points
CHF
Points
-361'175
-1.2
5'349'880
-568'247
-1.9
-18'194
-2.0
39'823
-28'862
-3.1
-13'326
-1.6
83'223
-21'595
-2.7
-25'632
-2.1
68'370
-39'036
-3.1
-12'377
-1.8
78'487
-19'240
-2.8
-55'864
-1.2
972'298
-88'166
-1.9
-116'344
-1.0
3'422'969
-192'795
-1.6
-13'441
-1.7
98'634
-21'348
-2.6
-45'537
-1.2
1'161'575
-73'523
-1.9
-5'864
-1.9
11'312
-9'520
-3.0
-18'114
-0.5
1'257'107
-29'814
-0.8
-62'050
-1.0
1'820'004
-101'767
-1.7
-9'936
-1.2
228'312
-16'390
-2.0
-12'585
-2.1
-29'403
-19'799
-3.4
-29'501
-1.3
554'196
-48'995
-2.1
-2'807
-0.0
2'158'054
-3'592
-0.1
362'649
4.5
4'030'014
611'639
7.6
-243'702
-1.4
2'170'878
-396'057
-2.3
-75'862
-0.6
3'808'638
-119'420
-1.0
-65'977
-0.5
4'223'147
-108'591
-0.8
53'488
0.8
2'506'580
94'518
1.4
-519'408
-1.1
6'122'003
-826'984
-1.8
-327'597
-0.7
10'628'031
-497'398
-1.1
-13'644
-1.6
83'549
-22'502
-2.6
-12'728
-1.4
161'685
-20'854
-2.2
-19'149
-0.5
1'305'105
-31'518
-0.8
-38'541
-1.4
591'532
-62'973
-2.3
-6'039
-1.7
21'265
-9'852
-2.8
-44'968
-1.2
943'020
-74'875
-2.1
-81'902
-0.6
4'633'149
-130'556
-0.9
359'924
2.6
6'387'659
608'128
4.4
-31'160
-1.2
758'825
-50'026
-1.9
165'333
2.2
3'401'241
279'570
3.7
-13'642
-1.4
172'116
-22'730
-2.4
-12'814
-1.3
244'745
-21'409
-2.1
-29'977
-1.9
137'037
-47'053
-2.9
-15'768
-1.4
193'049
-25'591
-2.3
-6'229
-1.4
107'278
-10'390
-2.3
-83'984
-1.1
1'747'750
-136'866
-1.9
-5'668
-1.5
66'847
-9'527
-2.5
1'025'079
3.1
15'437'559
1'730'849
5.2
-100'803
-1.4
1'299'338
-165'923
-2.3
482'008
2.7
8'049'728
814'297
4.6
-15'370
-1.0
558'396
-25'392
-1.7
-1'519
-0.0
2'625'616
-1'352
-0.0
-79'602
-1.5
752'610
-128'867
-2.4
155'190
1.6
3'947'598
262'898
2.7
123'177
1.6
3'161'521
209'351
2.8
2020
Projections
(plus de pts
écrêté et 8pts
aide)
5'261'194
35'356
79'653
63'042
75'667
958'451
3'388'207
95'289
1'149'282
9'741
1'251'411
1'802'109
225'434
-32'384
545'476
2'156'438
4'133'548
2'104'346
3'788'514
4'202'400
2'522'942
5'988'155
10'553'670
79'655
158'105
1'299'083
580'801
19'613
929'590
4'610'305
6'489'644
750'570
3'447'931
168'069
240'883
129'947
188'771
105'416
1'724'270
65'118
15'728'820
1'270'575
8'186'382
553'868
2'624'322
731'226
3'991'082
3'196'456
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
-656'933
-2.2
-33'330
-3.6
-25'166
-3.1
-44'363
-3.6
-22'060
-3.2
-102'013
-2.3
-227'557
-1.9
-24'694
-3.0
-85'817
-2.2
-11'091
-3.5
-35'510
-1.0
-119'662
-1.9
-19'268
-2.4
-22'780
-3.9
-57'715
-2.5
-5'207
-0.1
715'174
8.9
-462'589
-2.7
-139'545
-1.1
-129'337
-1.0
110'881
1.6
-960'832
-2.1
-571'759
-1.2
-26'396
-3.0
-24'434
-2.6
-37'540
-1.0
-73'704
-2.6
-11'504
-3.3
-88'305
-2.4
-153'400
-1.1
710'113
5.2
-58'282
-2.2
326'260
4.3
-26'777
-2.8
-25'271
-2.5
-54'142
-3.4
-29'869
-2.7
-12'251
-2.7
-160'346
-2.2
-11'256
-2.9
2'022'110
6.1
-194'687
-2.7
950'950
5.3
-29'920
-2.0
-2'646
-0.0
-150'251
-2.8
306'382
3.2
244'286
3.3
3/7
2017
Communes
Population
31.12.2014
Gland
Gollion
Goumoëns
Grancy
Grandcour
Grandevent
Grandson
Grens
Gryon
Henniez
Hermenches
Jongny
Jorat-Menthue
Jouxtens-Mézery
Juriens
La Chaux (Cossonay)
La Praz
La Rippe
La Sarraz
La Tour-de-Peilz
L'Abbaye
L'Abergement
Lausanne
Lavey-Morcles
Lavigny
Le Chenit
Le Lieu
Le Mont-sur-Lausanne
Le Vaud
Les Clées
Leysin
Lignerolle
L'Isle
Lonay
Longirod
Lovatens
Lucens
Luins
Lully
Lussery-Villars
Lussy-sur-Morges
Lutry
Maracon
Marchissy
Mathod
Mauborget
Mauraz
Mex
SCL - division finances communales
12'482
813
962
388
863
226
3'244
366
1'248
287
376
1'475
1'469
1'398
307
422
156
1'057
2'510
11'207
1'433
250
133'521
885
930
4'496
856
6'937
1'238
176
4'050
391
1'004
2'508
441
140
3'262
608
764
404
653
9'648
444
444
552
110
49
670
Taux
2014
62.5
74.0
77.0
70.0
79.5
66.0
69.0
57.0
75.0
67.0
71.0
69.0
72.0
55.0
79.0
77.0
83.0
65.0
64.0
64.0
77.0
81.0
79.0
71.0
74.5
69.8
65.0
75.0
75.0
80.0
78.0
81.0
72.0
55.0
81.0
71.0
66.0
60.0
61.0
65.0
66.0
56.0
76.0
81.0
74.0
70.0
74.0
61.0
Point impôts
2014
545'181
24'451
28'419
18'012
20'100
6'117
108'535
17'973
67'188
9'884
9'584
76'200
42'711
191'565
6'779
12'942
3'854
52'407
72'297
593'029
60'910
5'659
6'035'853
19'210
30'306
373'754
39'370
349'051
44'154
4'746
99'721
8'994
26'628
131'856
14'622
5'762
78'726
35'567
41'983
14'162
50'734
810'972
11'539
13'069
14'691
3'378
1'648
53'933
Acomptes 2016
(Effectif)
14'471'695
491'889
633'975
542'653
128'719
181'263
2'184'136
644'851
2'037'525
238'559
204'543
2'568'950
556'899
8'073'869
1'676
191'588
20'307
1'831'158
1'090'222
15'916'115
2'076'466
-17'540
46'392'601
202'728
884'361
15'121'992
1'108'429
8'849'387
1'122'639
58'595
-1'103'881
26'787
395'210
4'970'646
340'378
191'356
741'690
1'304'708
1'504'713
457'327
1'990'389
27'146'995
140'604
33'094
243'873
96'434
42'019
2'120'776
Projections
(65% écrêtage et
6.5 pts aide)
14'135'399
465'803
605'301
533'254
102'407
176'177
2'085'374
638'588
1'998'497
229'877
194'755
2'542'206
510'401
8'711'814
-7'773
176'027
20'219
1'810'944
1'023'083
15'709'472
2'026'373
-26'588
43'113'926
180'609
857'403
15'725'583
1'079'759
8'676'096
1'082'464
52'934
-1'264'265
13'575
363'374
4'914'604
324'745
187'231
665'789
1'301'204
1'490'083
446'821
2'045'082
28'482'304
126'699
12'858
228'147
93'254
40'578
2'188'377
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
-336'296
-0.6
-26'086
-1.1
-28'673
-1.0
-9'399
-0.5
-26'313
-1.3
-5'086
-0.8
-98'762
-0.9
-6'263
-0.3
-39'028
-0.6
-8'682
-0.9
-9'788
-1.0
-26'744
-0.4
-46'498
-1.1
637'945
3.3
-9'449
-1.4
-15'561
-1.2
-88
-0.0
-20'215
-0.4
-67'140
-0.9
-206'643
-0.3
-50'093
-0.8
-9'048
-1.6
-3'278'675
-0.5
-22'119
-1.2
-26'958
-0.9
603'591
1.6
-28'670
-0.7
-173'292
-0.5
-40'175
-0.9
-5'661
-1.2
-160'384
-1.6
-13'211
-1.5
-31'836
-1.2
-56'042
-0.4
-15'633
-1.1
-4'126
-0.7
-75'900
-1.0
-3'504
-0.1
-14'630
-0.3
-10'506
-0.7
54'692
1.1
1'335'309
1.6
-13'905
-1.2
-20'235
-1.5
-15'726
-1.1
-3'180
-0.9
-1'441
-0.9
67'602
1.3
2018
Projections
(50% écrêtage et
6.5 pts aide)
13'983'299
454'248
592'589
528'950
90'823
173'909
2'041'396
635'641
1'980'720
226'006
190'416
2'529'628
489'811
8'978'579
-11'928
169'151
20'182
1'801'505
993'202
15'612'237
2'004'000
-30'559
41'615'352
170'839
845'402
15'975'710
1'066'829
8'596'495
1'064'582
50'437
-1'334'685
7'772
349'310
4'888'613
317'824
185'378
632'084
1'299'134
1'483'199
442'108
2'067'385
29'038'445
120'563
3'965
221'185
91'839
39'935
2'216'123
2019
Ecarts
Ecarts
Projections
(positif = perdant
(positif = perdant
(15% écrêtage
négatif = gagnant)
négatif = gagnant)
et 8pts aide)
CHF
Points
CHF
Points
-488'396
-0.9
13'656'535
-815'160
-1.5
-37'641
-1.5
431'667
-60'222
-2.5
-41'385
-1.5
565'623
-68'352
-2.4
-13'703
-0.8
522'150
-20'502
-1.1
-37'897
-1.9
67'012
-61'707
-3.1
-7'354
-1.2
168'929
-12'334
-2.0
-142'740
-1.3
1'955'209
-228'927
-2.1
-9'210
-0.5
629'692
-15'158
-0.8
-56'805
-0.8
1'954'294
-83'231
-1.2
-12'552
-1.3
218'500
-20'058
-2.0
-14'127
-1.5
181'352
-23'191
-2.4
-39'321
-0.5
2'504'356
-64'593
-0.8
-67'088
-1.6
450'469
-106'429
-2.5
904'710
4.7
9'599'579
1'525'710
8.0
-13'604
-2.0
-20'280
-21'957
-3.2
-22'436
-1.7
156'408
-35'179
-2.7
-125
-0.0
20'099
-209
-0.1
-29'653
-0.6
1'783'636
-47'522
-0.9
-97'020
-1.3
935'444
-154'779
-2.1
-303'878
-0.5
15'415'964
-500'151
-0.8
-72'466
-1.2
1'957'448
-119'018
-2.0
-13'018
-2.3
-37'932
-20'392
-3.6
-4'777'249
-0.8
37'701'557 -8'691'044
-1.4
-31'889
-1.7
150'545
-52'183
-2.7
-38'959
-1.3
819'637
-64'724
-2.1
853'718
2.3
16'574'113
1'452'121
3.9
-41'600
-1.1
1'049'788
-58'641
-1.5
-252'892
-0.7
8'467'109
-382'278
-1.1
-58'057
-1.3
1'028'025
-94'614
-2.1
-8'158
-1.7
45'318
-13'277
-2.8
-230'804
-2.3
-1'455'505
-351'624
-3.5
-19'015
-2.1
-3'542
-30'329
-3.4
-45'900
-1.7
323'015
-72'195
-2.7
-82'033
-0.6
4'842'265
-128'381
-1.0
-22'554
-1.5
303'802
-36'576
-2.5
-5'978
-1.0
181'353
-10'004
-1.7
-109'606
-1.4
561'822
-179'868
-2.3
-5'574
-0.2
1'295'997
-8'711
-0.2
-21'513
-0.5
1'469'304
-35'408
-0.8
-15'219
-1.1
432'177
-25'150
-1.8
76'996
1.5
2'120'880
130'491
2.6
1'891'450
2.3
30'380'741
3'233'747
4.0
-20'041
-1.7
108'461
-32'143
-2.8
-29'129
-2.2
-10'967
-44'060
-3.4
-22'688
-1.5
206'840
-37'033
-2.5
-4'595
-1.4
89'000
-7'434
-2.2
-2'083
-1.3
38'568
-3'450
-2.1
95'348
1.8
2'282'500
161'724
3.0
2020
Projections
(plus de pts
écrêté et 8pts
aide)
13'505'981
422'002
553'707
519'248
56'758
166'677
1'917'856
626'796
1'943'468
215'250
177'370
2'492'079
433'792
9'857'987
-23'838
151'105
20'064
1'775'192
910'572
15'320'411
1'936'711
-40'953
35'657'240
141'712
808'115
16'821'895
1'043'177
8'410'868
1'011'954
43'105
-1'503'264
-8'291
312'030
4'821'019
297'725
179'517
530'861
1'293'915
1'462'539
427'700
2'142'414
30'935'573
103'303
-16'819
200'585
87'762
37'958
2'309'449
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
-965'714
-1.8
-69'887
-2.9
-80'267
-2.8
-23'405
-1.3
-71'962
-3.6
-14'586
-2.4
-266'280
-2.5
-18'055
-1.0
-94'057
-1.4
-23'308
-2.4
-27'173
-2.8
-76'871
-1.0
-123'106
-2.9
1'784'118
9.3
-25'514
-3.8
-40'482
-3.1
-244
-0.1
-55'966
-1.1
-179'651
-2.5
-595'704
-1.0
-139'755
-2.3
-23'413
-4.1
-10'735'361
-1.8
-61'016
-3.2
-76'246
-2.5
1'699'903
4.5
-65'252
-1.7
-438'519
-1.3
-110'685
-2.5
-15'490
-3.3
-399'383
-4.0
-35'077
-3.9
-83'180
-3.1
-149'627
-1.1
-42'653
-2.9
-11'839
-2.1
-210'828
-2.7
-10'793
-0.3
-42'173
-1.0
-29'627
-2.1
152'025
3.0
3'788'578
4.7
-37'301
-3.2
-49'913
-3.8
-43'288
-2.9
-8'672
-2.6
-4'061
-2.5
188'674
3.5
4/7
2017
Communes
Population
31.12.2014
Mézières
Mies
Missy
Moiry
Mollens
Molondin
Montagny-près-Yverdon
Montanaire
Montcherand
Montherod
Montilliez
Mont-la-Ville
Montpreveyres
Montreux
Montricher
Mont-sur-Rolle
Morges
Morrens
Moudon
Mutrux
Novalles
Noville
Nyon
Ogens
Ollon
Onnens
Oppens
Orbe
Orges
Ormont-Dessous
Ormont-Dessus
Orny
Oron
Orzens
Oulens-sous-Echallens
Pailly
Pampigny
Paudex
Payerne
Penthalaz
Penthaz
Penthéréaz
Perroy
Poliez-Pittet
Pompaples
Pomy
Prangins
Premier
SCL - division finances communales
1'192
1'775
335
263
288
228
725
2'436
471
521
1'635
372
597
26'072
930
2'602
15'401
1'048
5'656
149
102
971
19'632
261
7'152
500
176
6'738
274
1'072
1'457
364
5'180
197
529
524
1'104
1'454
9'207
3'150
1'666
387
1'395
802
839
735
3'930
182
Taux
2014
76.0
52.0
72.0
81.0
74.0
81.0
61.0
72.0
69.0
74.0
74.0
76.0
79.0
66.0
64.0
63.0
68.5
71.0
75.0
78.5
76.0
78.5
61.0
78.0
68.0
65.0
81.0
69.0
74.0
78.5
74.0
73.0
69.0
79.0
74.0
77.5
75.0
61.5
73.0
74.0
71.0
78.0
58.0
71.0
66.0
71.0
56.0
81.0
Point impôts
2014
41'636
194'684
7'497
7'150
8'024
4'662
45'741
59'074
15'693
17'799
49'229
9'158
17'053
1'119'855
150'474
135'944
722'364
37'760
119'060
3'734
2'400
27'782
1'278'048
6'568
373'016
18'028
4'471
203'617
7'786
31'634
68'022
9'475
145'299
5'070
19'398
13'906
34'919
152'550
232'172
87'716
51'566
13'189
70'994
23'278
20'299
22'117
330'909
3'886
Acomptes 2016
(Effectif)
904'671
10'150'623
66'247
126'691
173'856
-44'056
1'687'483
562'336
407'112
559'659
970'335
121'029
256'559
17'999'068
6'667'538
4'689'151
16'239'827
1'165'645
-1'434'690
22'138
29'685
464'977
35'429'041
41'994
9'561'348
830'862
46'960
2'368'464
183'960
-26'509
1'607'626
164'747
1'374'446
70'387
425'333
96'539
705'705
5'983'950
407'218
1'012'053
1'004'148
342'108
2'534'486
535'066
296'049
517'150
12'654'423
-2'243
Projections
(65% écrêtage et
6.5 pts aide)
861'843
10'417'465
56'861
126'528
166'033
-51'521
1'699'709
499'835
393'985
544'895
922'608
109'058
236'266
17'158'835
7'276'714
4'641'780
15'953'541
1'136'149
-1'585'768
17'067
26'862
432'472
35'847'910
33'298
9'386'572
817'968
41'358
2'169'786
176'744
-77'671
1'560'051
154'278
1'230'023
64'762
405'705
77'549
669'967
6'340'336
155'942
918'267
955'213
330'196
2'509'748
514'195
274'060
497'798
13'120'157
-8'015
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
-42'828
-1.0
266'842
1.4
-9'386
-1.3
-163
-0.0
-7'823
-1.0
-7'466
-1.6
12'225
0.3
-62'501
-1.1
-13'127
-0.8
-14'764
-0.8
-47'728
-1.0
-11'971
-1.3
-20'293
-1.2
-840'233
-0.8
609'175
4.0
-47'371
-0.3
-286'286
-0.4
-29'496
-0.8
-151'079
-1.3
-5'070
-1.4
-2'823
-1.2
-32'505
-1.2
418'870
0.3
-8'696
-1.3
-174'776
-0.5
-12'894
-0.7
-5'603
-1.3
-198'678
-1.0
-7'216
-0.9
-51'162
-1.6
-47'575
-0.7
-10'469
-1.1
-144'423
-1.0
-5'624
-1.1
-19'628
-1.0
-18'989
-1.4
-35'738
-1.0
356'385
2.3
-251'276
-1.1
-93'787
-1.1
-48'935
-0.9
-11'912
-0.9
-24'738
-0.3
-20'871
-0.9
-21'989
-1.1
-19'352
-0.9
465'734
1.4
-5'772
-1.5
2018
Projections
(50% écrêtage et
6.5 pts aide)
842'846
10'533'906
52'723
126'205
162'560
-54'795
1'704'198
472'166
388'127
538'306
901'417
103'784
227'306
16'781'878
7'532'192
4'619'490
15'820'132
1'122'954
-1'599'590
14'835
25'617
418'115
36'004'029
29'469
9'306'017
812'180
38'888
2'081'523
173'537
-100'151
1'538'562
149'647
1'165'916
62'277
396'992
69'187
654'117
6'488'611
44'755
876'740
933'463
324'897
2'498'108
504'908
264'322
489'179
13'311'755
-10'548
2019
Ecarts
Ecarts
Projections
(positif = perdant
(positif = perdant
(15% écrêtage
négatif = gagnant)
négatif = gagnant)
et 8pts aide)
CHF
Points
CHF
Points
-61'825
-1.5
806'349
-98'322
-2.4
383'284
2.0
10'807'090
656'468
3.4
-13'524
-1.8
44'610
-21'637
-2.9
-486
-0.1
118'535
-8'156
-1.1
-11'295
-1.4
155'093
-18'762
-2.3
-10'739
-2.3
-61'190
-17'135
-3.7
16'715
0.4
1'717'709
30'226
0.7
-90'170
-1.5
413'639
-148'697
-2.5
-18'985
-1.2
375'953
-31'160
-2.0
-21'352
-1.2
523'853
-35'805
-2.0
-68'919
-1.4
857'260
-113'076
-2.3
-17'245
-1.9
93'679
-27'350
-3.0
-29'252
-1.7
209'631
-46'928
-2.8
-1'217'190
-1.1
16'041'120 -1'957'948
-1.7
864'654
5.7
8'131'165
1'463'627
9.7
-69'661
-0.5
4'574'497
-114'654
-0.8
-419'695
-0.6
15'571'777
-668'050
-0.9
-42'691
-1.1
1'094'473
-71'171
-1.9
-164'901
-1.4
-1'788'630
-353'940
-3.0
-7'303
-2.0
10'573
-11'565
-3.1
-4'068
-1.7
22'995
-6'690
-2.8
-46'862
-1.7
389'657
-75'320
-2.7
574'988
0.4
36'420'358
991'317
0.8
-12'525
-1.9
22'091
-19'904
-3.0
-255'331
-0.7
9'170'543
-390'805
-1.0
-18'682
-1.0
799'800
-31'061
-1.7
-8'072
-1.8
33'788
-13'172
-2.9
-286'941
-1.4
1'909'420
-459'045
-2.3
-10'423
-1.3
166'457
-17'503
-2.2
-73'642
-2.3
-135'895
-109'386
-3.5
-69'063
-1.0
1'509'645
-97'980
-1.4
-15'101
-1.6
140'327
-24'420
-2.6
-208'530
-1.4
1'038'508
-335'938
-2.3
-8'110
-1.6
56'864
-13'523
-2.7
-28'342
-1.5
380'757
-44'576
-2.3
-27'352
-2.0
53'878
-42'661
-3.1
-51'588
-1.5
622'599
-83'106
-2.4
504'661
3.3
6'835'870
851'920
5.6
-362'463
-1.6
-185'537
-592'754
-2.6
-135'314
-1.5
792'868
-219'185
-2.5
-70'685
-1.4
889'647
-114'502
-2.2
-17'211
-1.3
313'399
-28'709
-2.2
-36'378
-0.5
2'474'612
-59'874
-0.8
-30'157
-1.3
484'902
-50'163
-2.2
-31'727
-1.6
245'575
-50'473
-2.5
-27'971
-1.3
470'599
-46'551
-2.1
657'331
2.0
13'766'542
1'112'119
3.4
-8'304
-2.1
-15'643
-13'400
-3.4
2020
Projections
(plus de pts
écrêté et 8pts
aide)
790'786
10'925'071
41'168
115'163
151'771
-63'866
1'722'628
387'879
370'540
517'316
837'812
89'439
202'090
15'714'610
8'382'044
4'552'593
15'455'384
1'081'594
-1'789'714
8'789
21'851
377'485
36'569'184
18'989
9'110'440
794'178
31'583
1'835'351
163'273
-149'489
1'498'685
136'306
983'377
54'466
373'906
47'589
608'985
6'979'405
-286'051
756'549
870'536
308'245
2'463'173
475'951
237'604
462'270
13'951'738
-17'805
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
-113'885
-2.7
774'448
4.0
-25'079
-3.3
-11'528
-1.6
-22'084
-2.8
-19'810
-4.2
35'144
0.8
-174'458
-3.0
-36'572
-2.3
-42'342
-2.4
-132'523
-2.7
-31'589
-3.4
-54'469
-3.2
-2'284'458
-2.0
1'714'506
11.4
-136'558
-1.0
-784'442
-1.1
-84'050
-2.2
-355'025
-3.0
-13'349
-3.6
-7'834
-3.3
-87'492
-3.1
1'140'143
0.9
-23'005
-3.5
-450'908
-1.2
-36'684
-2.0
-15'377
-3.4
-533'113
-2.6
-20'687
-2.7
-122'980
-3.9
-108'941
-1.6
-28'442
-3.0
-391'070
-2.7
-15'921
-3.1
-51'427
-2.7
-48'950
-3.5
-96'720
-2.8
995'455
6.5
-693'269
-3.0
-255'505
-2.9
-133'613
-2.6
-33'863
-2.6
-71'313
-1.0
-59'114
-2.5
-58'444
-2.9
-54'880
-2.5
1'297'315
3.9
-15'561
-4.0
5/7
2017
Communes
Population
31.12.2014
Préverenges
Prévonloup
Prilly
Provence
Puidoux
Pully
Rances
Renens
Rennaz
Reverolle
Rivaz
Roche
Rolle
Romainmôtier-Envy
Romanel-sur-Lausanne
Romanel-sur-Morges
Ropraz
Rossenges
Rossinière
Rougemont
Rovray
Rueyres
Saint-Barthélemy
Saint-Cergue
Sainte-Croix
Saint-George
Saint-Livres
Saint-Oyens
Saint-Prex
Saint-Sulpice
Sarzens
Saubraz
Savigny
Senarclens
Sergey
Servion
Sévery
Signy-Avenex
St-Légier-La Chiésaz
St-Saphorin (Lavaux)
Suchy
Sullens
Suscévaz
Syens
Tannay
Tartegnin
Tévenon
Tolochenaz
SCL - division finances communales
5'184
173
11'824
373
2'815
17'598
436
20'307
802
356
345
1'499
5'900
527
3'290
435
409
63
552
882
165
261
776
2'340
4'732
951
699
326
5'447
3'463
87
385
3'304
435
145
1'893
223
457
5'084
378
525
902
199
126
1'511
228
760
1'812
Taux
2014
64.0
74.0
73.5
81.0
68.0
63.0
78.0
78.5
63.5
78.0
63.5
68.0
59.5
76.0
70.0
56.0
77.5
60.0
81.0
69.0
75.0
73.0
77.0
66.0
70.0
68.5
69.0
81.0
55.0
55.0
76.0
83.0
67.0
68.5
81.0
69.0
78.0
56.0
66.0
60.0
68.0
72.0
66.0
75.6
61.0
84.0
73.0
65.0
Point impôts
2014
265'910
3'760
409'964
6'954
102'047
1'412'228
11'325
507'225
24'550
14'879
17'458
35'384
356'530
12'066
115'467
25'052
11'309
1'257
14'558
80'470
4'108
7'492
20'337
86'283
95'578
35'135
21'559
11'369
375'526
290'036
1'532
8'209
133'649
17'459
4'226
68'358
6'102
39'079
357'526
20'356
16'171
37'788
4'973
4'603
152'150
7'735
19'746
103'202
Acomptes 2016
(Effectif)
8'521'521
-29'090
3'361'565
-118'758
2'177'346
45'419'320
127'139
-7'208'365
815'359
433'951
593'708
670'006
11'668'948
131'275
2'902'129
961'644
191'448
16'478
1'961
3'127'547
59'563
123'710
379'053
2'547'259
-207'157
1'204'472
533'127
132'333
16'487'037
10'457'183
4'855
18'898
3'273'034
562'059
30'813
2'001'610
108'897
1'621'105
11'109'213
663'469
373'633
1'463'112
154'496
137'113
6'389'968
239'164
355'944
3'340'970
Projections
(65% écrêtage et
6.5 pts aide)
8'428'864
-35'015
2'955'895
-131'367
2'088'714
47'455'802
113'091
-7'856'282
795'931
420'271
587'607
636'875
11'694'084
116'644
2'810'306
957'518
178'323
15'320
-20'698
3'270'531
55'012
115'707
358'159
2'484'201
-332'409
1'177'398
513'354
116'197
16'689'137
10'936'693
2'814
6'481
3'171'120
549'467
30'717
1'947'382
102'528
1'678'466
11'377'091
655'367
360'203
1'435'771
150'019
133'348
6'718'355
231'394
335'001
3'314'707
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
-92'657
-0.3
-5'925
-1.6
-405'670
-1.0
-12'609
-1.8
-88'633
-0.9
2'036'481
1.4
-14'048
-1.2
-647'917
-1.3
-19'428
-0.8
-13'680
-0.9
-6'100
-0.3
-33'131
-0.9
25'136
0.1
-14'630
-1.2
-91'823
-0.8
-4'126
-0.2
-13'125
-1.2
-1'158
-0.9
-22'660
-1.6
142'984
1.8
-4'552
-1.1
-8'003
-1.1
-20'894
-1.0
-63'059
-0.7
-125'252
-1.3
-27'074
-0.8
-19'773
-0.9
-16'136
-1.4
202'100
0.5
479'510
1.7
-2'041
-1.3
-12'417
-1.5
-101'914
-0.8
-12'592
-0.7
-96
-0.0
-54'228
-0.8
-6'369
-1.0
57'361
1.5
267'877
0.7
-8'101
-0.4
-13'430
-0.8
-27'341
-0.7
-4'478
-0.9
-3'764
-0.8
328'387
2.2
-7'770
-1.0
-20'943
-1.1
-26'263
-0.3
2018
Projections
(50% écrêtage et
6.5 pts aide)
8'385'265
-37'617
2'775'730
-136'886
2'049'175
48'301'330
106'894
-7'917'026
787'243
414'182
584'738
622'158
11'699'200
110'193
2'769'250
955'358
172'526
14'806
-30'653
3'330'054
52'999
112'163
348'907
2'455'904
-387'584
1'165'275
504'556
109'089
16'768'445
11'136'467
1'916
1'033
3'125'439
543'813
30'677
1'923'127
99'710
1'702'091
11'485'658
651'594
354'208
1'423'499
148'026
131'667
6'854'790
227'949
325'729
3'301'873
2019
Ecarts
Ecarts
Projections
(positif = perdant
(positif = perdant
(15% écrêtage
négatif = gagnant)
négatif = gagnant)
et 8pts aide)
CHF
Points
CHF
Points
-136'256
-0.5
8'297'257
-224'263
-0.8
-8'527
-2.3
-42'180
-13'090
-3.5
-585'836
-1.4
2'429'266
-932'299
-2.3
-18'128
-2.6
-147'295
-28'536
-4.1
-128'171
-1.3
1'972'577
-204'769
-2.0
2'882'009
2.0
50'342'359
4'923'039
3.5
-20'245
-1.8
94'611
-32'528
-2.9
-708'662
-1.4
-8'723'538 -1'515'173
-3.0
-28'117
-1.1
769'098
-46'262
-1.9
-19'769
-1.3
402'222
-31'728
-2.1
-8'970
-0.5
578'954
-14'754
-0.8
-47'848
-1.4
589'646
-80'360
-2.3
30'251
0.1
11'734'916
65'967
0.2
-21'082
-1.7
96'717
-34'557
-2.9
-132'879
-1.2
2'681'794
-220'335
-1.9
-6'286
-0.3
951'536
-10'108
-0.4
-18'922
-1.7
160'925
-30'523
-2.7
-1'672
-1.3
13'698
-2'780
-2.2
-32'615
-2.2
-48'143
-50'105
-3.4
202'507
2.5
3'486'755
359'208
4.5
-6'564
-1.6
48'764
-10'799
-2.6
-11'547
-1.5
105'182
-18'527
-2.5
-30'146
-1.5
328'368
-50'685
-2.5
-91'355
-1.1
2'396'112
-151'147
-1.8
-180'427
-1.9
-494'802
-287'644
-3.0
-39'197
-1.1
1'139'868
-64'604
-1.8
-28'571
-1.3
486'823
-46'304
-2.1
-23'244
-2.0
97'363
-34'970
-3.1
281'408
0.7
16'967'522
480'485
1.3
679'285
2.3
11'613'618
1'156'435
4.0
-2'939
-1.9
-99
-4'954
-3.2
-17'865
-2.2
-10'073
-28'971
-3.5
-147'595
-1.1
3'033'788
-239'246
-1.8
-18'247
-1.0
531'805
-30'254
-1.7
-137
-0.0
30'585
-229
-0.1
-78'483
-1.1
1'872'555
-129'055
-1.9
-9'188
-1.5
93'572
-15'325
-2.5
80'986
2.1
1'758'091
136'986
3.5
376'445
1.1
11'768'704
659'490
1.8
-11'875
-0.6
644'587
-18'882
-0.9
-19'425
-1.2
341'434
-32'199
-2.0
-39'613
-1.0
1'396'923
-66'188
-1.8
-6'470
-1.3
143'740
-10'756
-2.2
-5'446
-1.2
127'982
-9'130
-2.0
464'822
3.1
7'174'853
784'885
5.2
-11'215
-1.4
220'494
-18'670
-2.4
-30'215
-1.5
306'527
-49'417
-2.5
-39'097
-0.4
3'281'968
-59'002
-0.6
2020
Projections
(plus de pts
écrêté et 8pts
aide)
8'254'413
-44'004
2'281'054
-151'150
1'939'393
51'180'980
89'375
-8'728'156
760'983
397'039
576'142
575'030
11'743'675
90'858
2'642'455
949'390
155'944
13'203
-55'147
3'553'866
46'908
102'186
319'174
2'369'099
-540'024
1'128'468
479'069
92'780
17'043'690
11'810'049
-992
-14'808
2'993'177
526'368
30'546
1'849'949
90'844
1'780'930
11'883'548
641'307
335'706
1'384'820
141'824
126'314
7'306'902
217'179
298'136
3'272'126
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
-267'108
-1.0
-14'914
-4.0
-1'080'511
-2.6
-32'392
-4.7
-237'953
-2.3
5'761'660
4.1
-37'765
-3.3
-1'519'792
-3.0
-54'376
-2.2
-36'912
-2.5
-17'566
-1.0
-94'976
-2.7
74'727
0.2
-40'417
-3.3
-259'674
-2.2
-12'254
-0.5
-35'504
-3.1
-3'274
-2.6
-57'109
-3.9
426'319
5.3
-12'655
-3.1
-21'524
-2.9
-59'880
-2.9
-178'160
-2.1
-332'866
-3.5
-76'003
-2.2
-54'058
-2.5
-39'553
-3.5
556'653
1.5
1'352'866
4.7
-5'847
-3.8
-33'706
-4.1
-279'857
-2.1
-35'692
-2.0
-267
-0.1
-151'662
-2.2
-18'053
-3.0
159'826
4.1
774'335
2.2
-22'162
-1.1
-37'927
-2.3
-78'292
-2.1
-12'673
-2.5
-10'799
-2.3
916'934
6.0
-21'985
-2.8
-57'807
-2.9
-68'843
-0.7
6/7
2017
Communes
Population
31.12.2014
Trélex
Trey
Treycovagnes
Treytorrens
Ursins
Valbroye
Valeyres-sous-Montagny
Valeyres-sous-Rances
Valeyres-sous-Ursins
Vallorbe
Vaulion
Vaux-sur-Morges
Vevey
Veytaux
Vich
Villars-Epeney
Villars-le-Comte
Villars-le-Terroir
Villars-Sainte-Croix
Villars-sous-Yens
Villarzel
Villeneuve
Vinzel
Vuarrens
Vucherens
Vufflens-la-Ville
Vufflens-le-Château
Vugelles-La Mothe
Vuiteboeuf
Vulliens
Vullierens
Vully-les-Lacs
Yens
Yverdon-les-Bains
Yvonand
Yvorne
318
SCL - division finances communales
1'397
267
471
120
208
2'928
642
584
241
3'569
483
196
18'838
845
763
89
153
944
673
570
413
5'188
352
930
532
1'226
825
137
516
442
457
2'798
1'327
28'972
3'095
1'039
755'369
Taux
2014
53.0
80.0
77.0
84.0
78.0
75.0
72.0
68.0
78.0
74.0
81.0
39.0
73.0
69.0
70.0
60.0
76.0
73.0
59.0
76.0
81.0
69.0
73.0
75.0
79.0
67.0
55.0
70.0
77.0
81.0
76.0
67.0
73.0
76.5
73.0
68.5
Point impôts
2014
142'541
6'148
11'475
2'458
5'257
72'189
19'712
15'753
5'945
79'459
10'213
157'223
920'050
37'638
40'390
3'981
3'143
28'392
47'710
24'427
9'888
178'368
21'110
22'716
15'992
57'813
54'207
2'079
13'187
12'094
15'861
91'630
73'270
756'903
81'343
40'074
34'755'745
Acomptes 2016
(Effectif)
5'550'727
23'094
126'309
-18'127
53'493
191'980
366'920
310'167
58'259
-496'009
-101'079
5'929'198
19'567'831
1'179'507
1'672'955
144'768
17'170
781'822
1'775'334
750'752
52'980
3'324'401
755'290
410'218
373'992
2'011'577
2'039'183
-40'478
189'541
180'476
463'370
1'662'468
2'646'772
-9'724'533
1'262'261
1'039'932
769'342'365
Projections
(65% écrêtage et
6.5 pts aide)
5'866'641
14'636
113'456
-22'257
47'282
103'326
346'867
294'115
51'130
-619'029
-118'711
7'037'167
19'227'429
1'156'598
1'658'882
143'198
13'405
756'719
1'807'976
729'932
39'351
3'155'488
755'394
385'351
358'454
1'991'431
2'058'833
-44'182
174'712
164'326
448'849
1'575'319
2'621'246
-10'665'271
1'181'154
1'001'982
769'342'365
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
315'914
2.2
-8'458
-1.4
-12'852
-1.1
-4'130
-1.7
-6'212
-1.2
-88'654
-1.2
-20'053
-1.0
-16'051
-1.0
-7'129
-1.2
-123'020
-1.5
-17'633
-1.7
1'107'969
7.0
-340'402
-0.4
-22'909
-0.6
-14'074
-0.3
-1'569
-0.4
-3'765
-1.2
-25'103
-0.9
32'642
0.7
-20'820
-0.9
-13'630
-1.4
-168'914
-0.9
103
0.0
-24'867
-1.1
-15'538
-1.0
-20'146
-0.3
19'650
0.4
-3'704
-1.8
-14'829
-1.1
-16'150
-1.3
-14'520
-0.9
-87'149
-1.0
-25'526
-0.3
-940'738
-1.2
-81'107
-1.0
-37'951
-0.9
2018
Projections
(50% écrêtage et
6.5 pts aide)
5'997'957
10'915
107'779
-24'066
44'540
64'216
337'971
286'995
47'986
-673'075
-126'438
7'503'380
19'067'999
1'141'488
1'652'260
142'211
11'747
745'546
1'820'692
720'641
33'356
3'080'346
755'088
374'357
351'562
1'981'952
2'066'251
-45'805
168'159
157'212
442'390
1'536'552
2'609'234
-10'744'610
1'145'191
985'090
769'342'365
2019
Ecarts
Ecarts
Projections
(positif = perdant
(positif = perdant
(15% écrêtage
négatif = gagnant)
négatif = gagnant)
et 8pts aide)
CHF
Points
CHF
Points
447'230
3.1
6'305'835
755'109
5.3
-12'179
-2.0
3'434
-19'660
-3.2
-18'530
-1.6
95'474
-30'835
-2.7
-5'938
-2.4
-27'617
-9'490
-3.9
-8'953
-1.7
38'846
-14'647
-2.8
-127'764
-1.8
-12'879
-204'859
-2.8
-28'949
-1.5
320'601
-46'318
-2.3
-23'172
-1.5
273'017
-37'150
-2.4
-10'273
-1.7
41'443
-16'816
-2.8
-177'066
-2.2
-767'866
-271'857
-3.4
-25'359
-2.5
-140'554
-39'475
-3.9
1'574'182
10.0
8'442'783
2'513'585
16.0
-499'833
-0.5
18'758'178
-809'653
-0.9
-38'019
-1.0
1'114'625
-64'882
-1.7
-20'696
-0.5
1'638'891
-34'064
-0.8
-2'557
-0.6
139'882
-4'886
-1.2
-5'423
-1.7
8'050
-9'120
-2.9
-36'276
-1.3
721'021
-60'800
-2.1
45'358
1.0
1'852'043
76'709
1.6
-30'111
-1.2
702'026
-48'726
-2.0
-19'625
-2.0
21'400
-31'580
-3.2
-244'055
-1.4
2'938'429
-385'972
-2.2
-202
-0.0
755'345
55
0.0
-35'860
-1.6
350'803
-59'415
-2.6
-22'430
-1.4
336'304
-37'687
-2.4
-29'624
-0.5
1'962'818
-48'758
-0.8
27'069
0.5
2'085'740
46'557
0.9
-5'327
-2.6
-48'767
-8'289
-4.0
-21'382
-1.6
154'331
-35'210
-2.7
-23'264
-1.9
143'639
-36'837
-3.0
-20'980
-1.3
428'931
-34'439
-2.2
-125'916
-1.4
1'463'830
-198'638
-2.2
-37'538
-0.5
2'584'989
-61'783
-0.8
-1'020'078
-1.3
-11'941'117 -2'216'584
-2.9
-117'070
-1.4
1'067'894
-194'366
-2.4
-54'842
-1.4
954'686
-85'246
-2.1
769'342'365
2020
Projections
(plus de pts
écrêté et 8pts
aide)
6'432'938
245
90'033
-29'102
36'371
-45'693
313'144
267'006
38'599
-805'806
-146'275
8'716'589
18'609'933
1'103'386
1'632'384
138'828
6'406
709'976
1'864'282
693'856
16'321
2'877'921
755'006
340'414
329'457
1'953'502
2'092'825
-49'966
148'270
137'960
422'979
1'432'911
2'573'186
-11'948'009
1'033'575
941'959
769'342'365
Ecarts
(positif = perdant
négatif = gagnant)
CHF
Points
882'212
6.2
-22'849
-3.7
-36'276
-3.2
-10'974
-4.5
-17'122
-3.3
-237'673
-3.3
-53'776
-2.7
-43'161
-2.7
-19'660
-3.3
-309'797
-3.9
-45'197
-4.4
2'787'391
17.7
-957'898
-1.0
-76'120
-2.0
-40'572
-1.0
-5'940
-1.5
-10'764
-3.4
-71'845
-2.5
88'947
1.9
-56'897
-2.3
-36'659
-3.7
-446'480
-2.5
-285
-0.0
-69'804
-3.1
-44'534
-2.8
-58'075
-1.0
53'642
1.0
-9'487
-4.6
-41'271
-3.1
-42'516
-3.5
-40'390
-2.5
-229'557
-2.5
-73'587
-1.0
-2'223'477
-2.9
-228'686
-2.8
-97'973
-2.4
7/7
Auteur
Документ
Catégorie
Без категории
Affichages
6
Taille du fichier
258 Кб
Étiquettes
1/--Pages
signaler